Balance Sheet 貸借対照表

平成18年 7月 1日から平成19年 6月30日まで

OCSI 沖縄クリスチャンスクール
(Unit: Yen 単位:円)
Account 科  目 Amount 金  額
  This Year Prev. Year Difference
T Asset 資産の部      
    1 Current Asset 流動資産      
    0002 Cash - Yen   ¥現金預金 10,600,797 0 10,600,797
    0019 Cash - Dollar   $現金預金 7,103,246 0 7,103,246
    1117 - ECCU MMF   $ECCU預金 35,788,171 0 35,788,171
    0020 Securities   有価証券 2,546,212 0 2,546,212
    0021 Accounts Receivable   未収金 999,574 0 999,574
    0022 Short Term Loan   立替金 1,156,371 0 1,156,371
    0023 Suspenese Payment   仮払金 0 0 0
    0024 Prepayment   前払金 147,000 0 147,000
Total: Current Assets 流動資産合計 58,341,371 0 58,341,371
2 Fixed Assets 固定資産      
    1211 Land   土地-基本財産 190,359,053 0 190,359,053
    1212 Building   建物-基本財産 1,038,693,247 0 1,038,693,247
Total: Fixed Assets 基本財産合計 1,229,052,300 0 1,229,052,300
(2) Restricted Assets 特定資産      
    1312 Dollar Reserve for Severance /     Retirement Fund
    $特定退職給付金引当資産
0 0 0
    1311 Yen Reserve for Serverance /     Retirement Fund
    ¥退職給付金引当資産
11,948,168 0 11,948,168
    1313 Depreciation   減価償却引当資産 0 0 0
    1314 Reserve for Vehicle Replacement   車両運搬具積立資産/FONT> 2,314,838 0 2,314,838
    1315 Reserve for Capital Improvement   施設整備積立資産 6,249,812 0 6,249,812
    1316 Reserve for Others
  その他の積立資産
1,849,580 0 1,849,580
    1317 $ OCSM Project Fund   $OCSMプロジェクト積立資産 0 0 0
    1318 Reserve for Student Aid
  OCSI学費(学生)援助積立資産
0 0 0
    1319 Reserve for Designated Project
  備品・施設指定寄付積立資産
521,879 0 521,879
    1320 Other Reserve for Designated Project
  その他の指定寄付積立資産
0 0 0
Total: Restricted Assets 特定資産合計 22,884,277 0 22,884,277
(3)Other Fixed Assets その他の固定資産      
    1411 Land non foundation     土地 327,669,620 0 327,669,620
    1412 Building non-foundation     建物 3,608,299 0 3,608,299
    1413 Land Improvements 構築物 69,375,861 0 69,375,861
    1414 Furniture & Fixures   什器備品 62,663,729 0 62,663,729
    1415 Vehicles   車両運搬具 6,626,192 0 6,626,192
    1416 Vehicles Recyle Deposit 保証金 111,510 0 111,510
    1417 Rights of Phone   電話加入権 612,816 0 612,816
    1418 Reserve for Student Aid
  OCSI学費(学生)援助積立資産
0 0 0
    1419 \ Invested Securities  
    ¥投資有価証券
0 0 0
    1420 $ Invested Securities  
    $投資有価証券
0 0 0
Total: Other Fixed Assets
その他の固定資産合計
470,668,027 0 470,668,027
Total: Fixed Assets
固定資産合計
1,722,604,604 0 1,722,604,604
Total: Assets 資産合計 1,780,945,975 0 1,780,945,975
U Liabilities 負債の部      
   1 Current Liabilities 流動負債      
    25 Accounts Payable     未払金 0 0 0
    26 Advances Received for Next Year
    登録前受金
16,268,700 0 16,268,700
    27 Land Improvements 構築物 0 0 0
    28 Suspense Received   指定仮受金 1,076,691 0 1,076,691
    29 Deposit Received   預り金 2,643,709 0 2,643,709
    30 Short Term Loan 短期借入金 0 0 0
    70 School Activity Deposit Received
  学校活動預り金
7,184,782 0 7,184,782
    71 OCSM Deposit Received
  OCSM預り金
20,000 0 20,000
Total: Current Liability 流動負債合計 27,193,882 0 27,193,882
2 Fixed Liabilities 固定負債      
    79 Designated Donations
    指定寄付引当金
8,205,622 0 8,205,622
    72 Long Term Bank Loan 長期借入金 306,107,646 0 306,107,646
    73 Liability Severance / Retirement
  退職給付引当金
16,276,060 0 16,276,060
    74 Other Fixed Liability
  その他の固定負債
3,495,562 0 3,495,562
Total: Fixed Liability 固定負債合 334,084,890 0 334,084,890
Total: Fixed Liability 負債の部合計 361,278,772 0 361,278,772
V Capital 正味財産の部      
    1 指定正味財産      
Total: Designated Equity
指定正味財産合計
18,427,977 0 18,427,977
Total: Owners Equity
一般正味財産合計
1,401,239,226 0 1,401,239,226
Total: Capital 正味財産の部合計 1,419,667,203 0 1,419,667,203
Total: Liabilities and Capital
負債及び正味財産合計
1,780,945,975 0 1,780,945,975